John,This corrects the earlier post.
I reviewed your question, and that project had an error in it, I am attaching a new spreadsheet, that is slightly revised. It includes the TIA funding with inflation so that it matches the other project sheets that we have handed out at the public meetings
I am sorry about the confusion this has caused.
Corey Hull, AICP
The corrected spreadsheet he sent is on the LAKE website in Excel spreadsheet and HTML versions.
In the HTML version, I have added three columns. Name is taken from the Unconstrained Project Listing. Difference and Diff% were computed from the Original total Cost Estimate and the Updated Total Cost Estimate.
The project descriptions may be found in the unconstrained and constrained project lists. More later.